MNC Wireless Bhd | Cash Flow
Fiscal year is January-December. All values MYR Thousands.
2013
2014
2015
2016
2017
Net Income before Extraordinaries
1,634.10
339.40
1,870.90
504.60
705.60
Depreciation, Depletion & Amortization
1,213.20
1,157.80
229.70
263.20
559.60
Other Funds
-
-
-
-
18,573.90
Funds from Operations
8.10
1,100.30
1,088.30
237.00
256.30
Changes in Working Capital
338.50
1,375.30
2,870.10
6,823.20
2,000.70
Net Operating Cash Flow
346.60
2,475.60
1,781.70
6,586.20
1,744.30
Capital Expenditures
1,492.90
174.30
676.30
28.60
1,089.20
Sale of Fixed Assets & Businesses
-
1.00
-
-
132.00
Purchase/Sale of Investments
1,200.40
1,047.30
130.90
159.10
1,825.00
Net Investing Cash Flow
2,693.40
874.00
545.30
130.40
2,782.20
Issuance/Reduction of Debt, Net
1,729.80
94.30
153.50
162.00
1,914.30
Net Financing Cash Flow
1,729.80
94.30
153.50
27,609.10
13,841.30
Net Change in Cash
1,310.20
3,255.30
2,480.60
21,153.40
14,879.20
Free Cash Flow
1,839.50
2,301.30
2,458.00
6,614.80
655.10
Change in Capital Stock
-
-
-
27,771.00
6,646.90
About MNC Wireless Bhd
View Profile
