MNI S.A. | Income Statement
Fiscal year is January-December. All values PLN Thousands.
2013
2014
2015
2016
2017
Sales/Revenue
232,387.00
181,021.00
212,001.00
66,395.00
8,398.00
Cost of Goods Sold (COGS) incl. D&A
190,723.00
152,907.00
219,049.00
62,379.00
16,292.00
Gross Income
41,664.00
28,114.00
7,048.00
4,016.00
7,894.00
SG&A Expense
24,502.00
19,307.00
17,730.00
12,715.00
2,792.00
EBIT
14,764.00
6,058.00
49,214.00
11,033.00
21,441.00
Unusual Expense
1,576.00
598.00
34,328.00
83,717.00
50.00
Non Operating Income/Expense
12,295.00
19,650.00
22,549.00
11,433.00
14,445.00
Interest Expense
24,929.00
27,557.00
7,813.00
10,741.00
4,650.00
Pretax Income
3,402.00
12,120.00
66,919.00
116,291.00
40,431.00
Income Tax
652.00
4,667.00
3,568.00
42.00
141.00
Equity in Affiliates
96.00
18.00
23.00
62.00
-
Consolidated Net Income
2,846.00
16,805.00
63,374.00
116,395.00
40,290.00
Net Income
2,747.00
8,984.00
51,078.00
73,532.00
32,676.00
Net Income After Extraordinaries
2,747.00
8,984.00
51,078.00
73,532.00
32,676.00
Net Income Available to Common
2,747.00
8,984.00
51,078.00
73,532.00
32,676.00
EPS (Basic)
0.03
0.11
0.62
0.90
0.40
Basic Shares Outstanding
85,523.70
83,643.70
81,743.70
81,743.70
81,743.70
EPS (Diluted)
0.03
0.11
0.62
0.90
0.40
Diluted Shares Outstanding
85,523.70
83,643.70
81,743.70
81,743.70
81,743.70
EBITDA
53,316.00
38,984.00
11,414.00
6,416.00
16,980.00
Other Operating Expense
2,398.00
14,865.00
24,436.00
2,334.00
10,755.00
Non-Operating Interest Income
2,848.00
2,443.00
1,887.00
633.00
155.00
Minority Interest Expense
5,593.00
7,821.00
12,296.00
42,863.00
7,614.00
About MNI
View Profile
