Mobile TeleSystems PJSC ADR | Income Statement
Fiscal year is January-December. All values RUB Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
398,443
410,758
431,232
435,692
442,911
480,293
Cost of Goods Sold (COGS) incl. D&A
5,638
4,905
4,073
3,841
4,274
281,081
Gross Income
218,777
221,366
181,587
178,378
193,597
199,212
SG&A Expense
3,276
2,855
1,416
1,347
1,565
83,936
EBIT
3,369
2,784
1,434
1,259
1,657
116,006
Unusual Expense
207
176
41
2
63
1,541
Non Operating Income/Expense
7,012
17,125
5,914
3,027
1,868
89
Interest Expense
486
426
431
403
403
36,519
Pretax Income
94,216
71,620
60,997
65,781
72,793
80,961
Income Tax
19,633
16,347
13,269
15,138
18,977
16,969
Equity in Affiliates
2,472
2,880
324
1,828
2,774
2,890
Consolidated Net Income
77,055
52,393
47,404
52,471
56,590
66,882
Net Income
2,388
1,342
807
774
961
65,898
Net Income After Extraordinaries
1,345
1,342
807
4,141
961
124,948
Net Income Available to Common
2,390
1,342
807
764
961
9,574
EPS (Basic)
40.14
26.06
24.88
24.37
28.68
0.08
Basic Shares Outstanding
1,989
1,989
1,989
1,989
1,954
1,874
EPS (Diluted)
40.14
26.06
24.87
24.35
28.66
3.65
Diluted Shares Outstanding
1,989
1,989
1,990
1,991
1,956
1,876
EBITDA
5,667
4,719
2,780
2,476
3,027
220,817
Other Operating Expense
7,034
3,647
6,858
3,806
5,642
730
Non-Operating Interest Income
2,793
4,519
7,915
5,273
5,148
88
Minority Interest Expense
949
571
2,085
630
548
984
About Mobile TeleSystems PJSC
View Profile
