Net Talk.com Inc. | Income Statement
Fiscal year is January-December. All values USD Thousands.
2010
2011
2012
2013
2014
Sales/Revenue
737.50
2,720.50
5,791.00
6,024.20
5,063.40
Cost of Goods Sold (COGS) incl. D&A
2,294.20
3,455.10
8,139.90
6,279.40
4,515.00
Gross Income
1,556.70
734.60
2,348.90
255.30
548.40
SG&A Expense
1,148.60
5,510.90
5,730.60
3,352.80
2,748.40
EBIT
3,078.80
6,323.20
8,079.50
3,608.10
2,200.00
Unusual Expense
2,172.40
18,573.60
3,135.20
-
-
Non Operating Income/Expense
13.10
213.50
-
299.50
-
Interest Expense
1,058.40
1,070.50
3,500.50
1,479.20
641.30
Pretax Income
6,307.00
26,176.60
14,715.00
4,787.80
2,841.20
Consolidated Net Income
6,307.00
27,100.30
14,715.00
4,787.80
2,841.20
Net Income
6,307.00
27,100.30
14,715.00
4,787.80
2,841.20
Net Income After Extraordinaries
6,307.00
27,100.30
14,715.00
4,787.80
2,841.20
Net Income Available to Common
6,400.00
27,687.00
14,715.00
4,787.80
2,841.20
EPS (Basic)
0.60
1.40
0.28
0.08
0.04
Basic Shares Outstanding
10,654.80
19,792.20
52,733.50
61,035.30
79,872.50
EPS (Diluted)
0.60
1.40
0.28
0.08
0.04
Diluted Shares Outstanding
10,654.80
19,792.20
52,733.50
61,035.30
79,872.50
EBITDA
2,715.50
5,966.50
7,816.60
3,309.50
1,958.20
Other Operating Expense
373.50
77.70
-
-
-
Non-Operating Interest Income
15.70
4.20
0.20
-
-
Other After Tax Income (Expense)
-
923.80
-
-
-
Preferred Dividends
93.00
586.70
-
-
-
About Net Talk.com
View Profile