NTT DoCoMo Inc. | Income Statement
Fiscal year is April-March. All values JPY Millions.
2014
2015
2016
2017
2018
2019
Sales/Revenue
4,461,203
4,383,397
4,527,084
4,584,552
4,769,409
4,840,849
Cost of Goods Sold (COGS) incl. D&A
2,563,522
2,672,363
2,755,958
2,579,943
2,667,316
3,634,615
Gross Income
1,897,681
1,711,034
1,771,126
2,004,609
2,102,093
1,206,234
SG&A Expense
1,078,517
1,001,703
934,040
1,047,666
1,116,741
91,000
EBIT
819,164
709,331
837,086
956,943
985,352
1,115,234
Unusual Expense
3,055
29,603
19,111
13,821
133,820
32,414
Non Operating Income/Expense
16,471
36,331
40,429
6,110
22,983
66,280
Interest Expense
1,211
797
512
277
63
2,312
Pretax Income
833,049
643,883
778,021
949,563
1,096,625
1,002,635
Income Tax
307,979
238,067
211,719
287,679
337,775
337,784
Equity in Affiliates
69,117
7,782
5,060
11,273
12,229
-
Consolidated Net Income
455,953
398,034
561,242
650,611
746,621
664,851
Net Income
464,729
410,093
548,378
652,538
744,542
663,629
Net Income After Extraordinaries
464,729
410,093
548,378
652,538
744,542
663,629
Net Income Available to Common
464,729
410,093
548,378
652,538
744,542
663,629
EPS (Basic)
112.07
101.55
141.30
175.12
201.73
187.79
Basic Shares Outstanding
4,147
4,038
3,881
3,726
3,691
3,534
EPS (Diluted)
112.07
101.55
141.30
175.12
201.73
187.79
Diluted Shares Outstanding
4,147
4,038
3,881
3,726
3,691
3,534
EBITDA
1,537,858
1,369,118
1,463,020
1,409,284
1,470,854
1,586,156
Non-Operating Interest Income
1,680
1,283
987
608
499
421
Minority Interest Expense
8,776
12,059
12,864
1,927
2,079
1,222
About NTT DoCoMo
View Profile