Oi SA | Income Statement
Fiscal year is January-December. All values BRL Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
28,422
28,247
27,354
25,996
23,790
22,060
Cost of Goods Sold (COGS) incl. D&A
15,144
15,230
15,663
16,016
14,986
15,585
Gross Income
13,279
13,017
11,691
9,981
8,803
6,475
SG&A Expense
9,137
9,363
8,578
8,179
7,580
6,873
EBIT
2,579
4,009
-
-
1,224
397
Unusual Expense
1,159
427
5,708
5,148
-
11,056
Non Operating Income/Expense
100
398
10,651
1,653
3,105
11,637
Interest Expense
2,659
3,291
4,527
3,964
4,378
1,259
Pretax Income
2,030
1,134
6,033
5,075
5,557
21,354
Income Tax
519
1,120
595
3,126
1,099
3,275
Equity in Affiliates
18
6
22
5
-
13
Consolidated Net Income
1,493
8
6,649
8,206
6,656
24,616
Net Income
1,493
7
6,237
8,028
6,365
24,591
Net Income After Extraordinaries
1,493
4,421
7,305
8,028
6,365
24,591
Net Income Available to Common
1,493
4,408
5,168
8,028
6,365
24,591
EPS (Basic)
9.10
7.15
7.08
11.88
9.42
16.39
Basic Shares Outstanding
164
617
730
676
676
1,501
EPS (Diluted)
9.10
7.15
7.08
11.88
9.42
16.39
Diluted Shares Outstanding
164
617
730
676
676
1,501
EBITDA
6,857
8,545
8,648
7,285
6,333
5,414
Other Operating Expense
1,563
355
89
-
-
-
Non-Operating Interest Income
1,052
387
235
582
702
317
Minority Interest Expense
-
1
413
178
291
24
About Oi SA
View Profile
