Orange | Income Statement
Fiscal year is January-December. All values EUR Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
40,981
39,445
40,236
40,918
41,096
41,381
Cost of Goods Sold (COGS) incl. D&A
30,863
30,358
31,181
31,825
31,900
32,653
Gross Income
10,118
9,087
9,055
9,093
9,196
8,728
SG&A Expense
2,173
1,997
2,292
2,325
2,212
2,308
EBIT
-
5,295
4,980
-
5,135
4,542
Unusual Expense
1,459
1,548
462
1,939
1,027
407
Non Operating Income/Expense
743
1,057
355
452
368
668
Interest Expense
1,774
1,718
1,715
1,468
1,291
1,348
Pretax Income
3,797
3,148
3,197
2,026
3,196
3,464
Income Tax
1,405
1,573
649
970
1,088
1,309
Equity in Affiliates
214
215
38
46
6
3
Consolidated Net Income
2,178
1,360
2,324
827
1,847
1,865
Net Income
1,918
1,060
2,018
499
1,610
1,661
Net Income After Extraordinaries
1,963
1,195
1,570
1,754
1,581
1,661
Net Income Available to Common
1,873
925
2,220
499
1,610
1,661
EPS (Basic)
0.71
0.35
0.93
1.04
0.62
0.63
Basic Shares Outstanding
2,627
2,633
2,649
2,654
2,659
2,657
EPS (Diluted)
0.71
0.35
0.92
1.04
0.62
0.62
Diluted Shares Outstanding
2,627
2,633
2,701
2,654
2,712
2,658
EBITDA
12,280
11,333
11,445
11,686
11,981
11,589
Other Operating Expense
1,717
1,795
1,783
1,810
1,849
1,878
Non-Operating Interest Income
59
62
39
23
11
9
Minority Interest Expense
260
300
306
328
237
204
Other After Tax Income (Expense)
-
-
186
183
267
293
About Orange
View Profile
