Proximus | Income Statement
Fiscal year is January-December. All values EUR Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
6,239
5,961
5,944
5,829
5,739
5,764
Cost of Goods Sold (COGS) incl. D&A
4,462
4,260
4,446
4,413
4,326
4,387
Gross Income
1,777
1,701
1,498
1,416
1,413
1,377
SG&A Expense
855
851
584
576
579
579
Unusual Expense
5
9
10
-
3
25
Non Operating Income/Expense
61
93
134
38
7
43
Interest Expense
89
101
104
88
61
52
Pretax Income
822
837
655
716
740
722
Income Tax
170
153
156
167
186
191
Equity in Affiliates
-
2
-
1
2
1
Consolidated Net Income
652
682
499
548
552
530
Net Income
630
654
482
523
522
508
Net Income After Extraordinaries
630
654
482
523
522
508
Net Income Available to Common
630
654
482
523
522
508
EPS (Basic)
1.98
2.04
1.50
1.62
1.62
1.57
Basic Shares Outstanding
319
320
322
322
323
323
EPS (Diluted)
1.97
2.04
1.50
1.62
1.62
1.57
Diluted Shares Outstanding
319
321
322
323
323
323
EBITDA
1,635
1,633
1,747
1,755
1,770
1,766
Other Operating Expense
69
38
37
2
27
48
Non-Operating Interest Income
2
24
6
4
4
6
Minority Interest Expense
22
28
17
25
30
22
About Proximus
View Profile
