SoftBank Corp. | Income Statement
Fiscal year is April-March. All values JPY Millions.
2014
2015
2016
2017
2018
2019
Sales/Revenue
6,666,651
8,504,135
8,881,777
8,901,004
9,158,765
9,602,236
Cost of Goods Sold (COGS) incl. D&A
3,961,496
5,247,977
5,518,104
5,501,617
5,576,691
5,793,868
Gross Income
2,705,155
3,256,158
3,363,673
3,399,387
3,582,074
3,808,368
SG&A Expense
1,826,567
2,310,025
2,396,208
2,247,932
2,552,664
2,786,674
EBIT
-
-
-
1,140,855
1,015,656
1,021,694
Unusual Expense
173,028
66,200
70,817
515,129
238,903
1,591,276
Non Operating Income/Expense
48,494
640,207
53,774
232,561
286,695
640,146
Interest Expense
271,478
366,500
440,744
467,311
516,132
633,769
Pretax Income
849,647
1,136,421
543,764
390,976
384,630
1,691,302
Income Tax
345,798
470,317
422,677
207,105
853,182
236,684
Equity in Affiliates
74,402
76,614
375,397
321,550
-
-
Consolidated Net Income
578,251
742,718
496,484
919,631
1,215,898
1,422,611
Net Income
520,250
668,936
435,957
877,902
1,017,063
1,379,192
Net Income After Extraordinaries
520,250
669,511
397,742
329,496
1,017,063
1,379,192
Net Income Available to Common
520,250
668,361
474,172
899,755
1,017,063
1,379,192
EPS (Basic)
436.95
562.20
402.49
1,287.01
933.54
634.08
Basic Shares Outstanding
1,191
1,189
1,178
1,108
1,089
2,175
EPS (Diluted)
434.68
558.75
388.32
1,275.64
908.38
628.27
Diluted Shares Outstanding
1,192
1,190
1,179
1,109
1,091
2,179
EBITDA
1,778,492
2,047,393
2,368,794
2,613,524
2,601,529
2,715,881
Other Operating Expense
-
21,271
-
10,600
13,754
-
Non-Operating Interest Income
21,015
4,052
-
-
6,120
36,926
Minority Interest Expense
58,001
73,782
60,527
41,729
198,835
43,419
Equity in Affiliates (Pretax)
-
-
-
-
404,584
315,321
Other After Tax Income (Expense)
-
-
-
-
21,914
32,007
About SoftBank
View Profile