Tele2 AB Series A | Income Statement
Fiscal year is January-December. All values SEK Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
29,871
25,955
26,856
21,190
25,024
23,704
Cost of Goods Sold (COGS) incl. D&A
18,725
15,710
17,002
12,860
15,508
14,111
Gross Income
11,146
10,245
9,854
8,330
9,516
9,593
SG&A Expense
8,477
7,125
7,086
5,166
5,769
5,406
EBIT
2,667
3,120
2,768
-
3,747
4,187
Unusual Expense
718
385
633
415
586
469
Non Operating Income/Expense
17
370
235
92
80
16
Interest Expense
425
379
361
342
331
384
Pretax Income
1,595
3,514
2,017
2,517
2,934
3,363
Income Tax
923
874
744
916
262
1,762
Equity in Affiliates
17
14
5
-
-
9
Consolidated Net Income
655
2,626
1,268
1,601
2,672
1,610
Net Income
655
2,626
1,268
1,903
2,510
1,610
Net Income After Extraordinaries
13,280
3,041
450
5,768
4,595
2,367
Net Income Available to Common
14,590
2,211
1,234
1,862
689
893
EPS (Basic)
31.58
4.78
6.45
4.34
0.85
1.61
Basic Shares Outstanding
462
462
463
452
503
531
EPS (Diluted)
31.37
4.75
6.41
4.34
0.84
1.60
Diluted Shares Outstanding
465
466
466
452
506
535
EBITDA
5,935
5,791
5,620
5,317
6,336
6,633
Other Operating Expense
2
-
-
-
-
-
Non-Operating Interest Income
54
18
8
18
24
15
Minority Interest Expense
-
-
-
302
162
-
About Tele2 AB
View Profile
