Telenor ASA | Cash Flow

Fiscal year is January-December. All values NOK Millions.
2013
2014
2015
2016
2017
2018
Net Income before Extraordinaries
17,825
19,356
13,020
19,302
21,959
18,848
Depreciation, Depletion & Amortization
13,882
15,529
18,384
28,033
22,166
20,846
Other Funds
2,723
3,386
3,777
3,139
2,586
500
Funds from Operations
35,637
32,029
36,183
38,806
41,252
39,194
Changes in Working Capital
1,353
1,822
924
972
793
2,800
Net Operating Cash Flow
36,990
33,851
37,107
39,778
42,045
36,394
Capital Expenditures
15,612
20,693
21,168
23,727
18,361
Sale of Fixed Assets & Businesses
268
1,200
1,462
5,411
7,511
Purchase/Sale of Investments
703
61
78
182
3,140
Net Investing Cash Flow
20,614
20,997
20,281
21,105
9,710
Cash Dividends Paid - Total
9,239
10,567
10,724
11,246
11,944
Issuance/Reduction of Debt, Net
2,192
1,135
540
5,348
17,456
Net Financing Cash Flow
13,768
13,866
15,041
9,037
33,421
Net Change in Cash
3,175
85
1,866
9,190
632
Free Cash Flow
21,378
13,158
15,939
16,051
23,684
Net Assets from Acquisitions
5,973
1,443
497
2,971
2,000
Change in Capital Stock
3,998
1,048
-
-
1,435
Exchange Rate Effect
567
927
81
446
454

About Telenor ASA

View Profile
Address
Snarøyveien 30
Fornebu AK 1331
Norway
Employees -
Website http://www.telenor.com
Updated 07/08/2019
Telenor ASA engages in the provision of telecommunications, data, and media services. Its products and services includes mobile communication, fixed line communication, and broadcasting activities. It operates through the following segments: Norway, Sweden, Denmark, Hungary, Bulgaria, Montenegro & Serbia, dtac-Thailand, Digi-Malaysia, Grameenphone-Bangladesh, Pakistan, Myanmar, Broadcast, and Other Units.