Telia Co. AB | Income Statement
Fiscal year is January-December. All values SEK Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
101,700
81,131
86,569
84,178
79,867
83,559
Cost of Goods Sold (COGS) incl. D&A
60,539
49,641
54,288
52,296
49,998
54,063
Gross Income
41,161
31,490
32,281
31,882
29,869
29,496
SG&A Expense
21,050
17,528
17,972
17,659
16,599
16,645
EBIT
19,996
-
14,309
14,248
13,270
12,874
Unusual Expense
1,326
749
3,194
664
1,682
538
Non Operating Income/Expense
569
1,529
857
5,700
838
65
Interest Expense
3,540
4,809
4,262
3,277
3,389
2,442
Pretax Income
15,347
10,642
8,276
16,434
7,736
10,151
Income Tax
4,601
2,990
2,157
2,816
1,041
1,497
Equity in Affiliates
6,021
4,567
3,413
2,815
1,721
835
Consolidated Net Income
16,767
12,219
9,532
16,433
8,416
9,489
Net Income
14,970
11,123
7,878
15,631
7,879
8,936
Net Income After Extraordinaries
14,970
7,744
7,205
27,530
6,150
14,693
Net Income Available to Common
14,970
14,502
8,551
4,659
9,801
10,458
EPS (Basic)
3.46
3.35
1.97
1.08
2.22
0.74
Basic Shares Outstanding
4,330
4,330
4,330
4,330
4,330
4,293
EPS (Diluted)
3.46
3.35
1.97
0.86
2.22
0.74
Diluted Shares Outstanding
4,330
4,330
4,330
4,330
4,330
4,293
EBITDA
32,744
24,270
25,169
25,811
25,155
26,461
Other Operating Expense
115
32
-
25
-
23
Non-Operating Interest Income
786
677
566
427
375
323
Minority Interest Expense
1,797
1,096
1,654
802
537
553
About Telia
View Profile
