T-Mobile US Inc. | Income Statement
Fiscal year is January-December. All values USD Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
24,420
29,564
32,053
37,490
40,604
43,310
Cost of Goods Sold (COGS) incl. D&A
15,882
20,084
19,586
22,793
23,599
24,785
Gross Income
8,538
9,480
12,467
14,697
17,005
18,525
SG&A Expense
7,382
8,684
10,189
11,378
12,259
13,003
EBIT
1,156
617
-
-
4,746
5,522
Unusual Expense
152
19
524
79
41
27
Non Operating Income/Expense
142
787
152
829
162
211
Interest Expense
1,284
1,369
1,348
1,755
1,723
1,386
Pretax Income
51
413
978
2,327
3,161
3,917
Income Tax
16
166
245
867
1,375
1,029
Consolidated Net Income
35
247
733
1,460
4,536
2,888
Net Income
35
247
733
1,460
4,536
2,888
Net Income After Extraordinaries
35
247
733
1,460
4,536
2,888
Net Income Available to Common
35
247
678
1,405
4,481
2,888
EPS (Basic)
0.05
0.30
0.82
1.69
5.20
3.36
Basic Shares Outstanding
673
805
813
822
832
850
EPS (Diluted)
0.05
0.30
0.82
1.69
5.20
3.36
Diluted Shares Outstanding
677
816
823
833
872
858
EBITDA
4,798
5,292
6,966
9,562
10,730
12,275
Other Operating Expense
-
179
-
-
-
-
Non-Operating Interest Income
189
359
420
13
17
19
Preferred Dividends
-
-
55
55
55
-
About T-Mobile US
View Profile
