VimpelCom Ltd. ADR | Income Statement
Fiscal year is January-December. All values USD Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
22,175
18,366
9,497
8,975
9,501
9,110
Cost of Goods Sold (COGS) incl. D&A
10,716
8,656
4,197
3,961
4,142
3,960
Gross Income
11,459
9,710
5,300
5,014
5,359
5,150
SG&A Expense
8,343
5,964
3,390
3,459
3,539
3,707
EBIT
3,116
3,464
1,685
1,309
1,601
1,443
Unusual Expense
3,038
1,153
1,147
403
340
951
Non Operating Income/Expense
116
600
373
165
29
10
Interest Expense
2,142
1,896
818
838
938
818
Pretax Income
1,858
134
601
302
389
249
Income Tax
2,057
676
217
641
473
370
Equity in Affiliates
158
36
14
48
413
-
Consolidated Net Income
4,073
845
804
291
497
619
Net Income
2,616
605
905
384
484
398
Net Income After Extraordinaries
2,616
605
1,163
3,119
484
1,380
Net Income Available to Common
2,616
605
646
545
484
699
EPS (Basic)
1.52
0.35
0.37
1.34
0.28
0.40
Basic Shares Outstanding
1,711
1,748
1,748
1,749
1,749
1,749
EPS (Diluted)
1.53
-
0.37
1.34
0.28
0.33
Diluted Shares Outstanding
1,712
1,749
1,749
1,749
1,749
1,749
EBITDA
7,940
7,505
3,725
3,265
3,597
3,282
Other Operating Expense
-
282
224
246
220
-
Non-Operating Interest Income
91
51
51
70
95
67
Minority Interest Expense
1,458
240
101
93
13
221
About VimpelCom
View Profile
