Air China Ltd. | Income Statement
Fiscal year is January-December. All values HKD Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
122,790
131,690
134,024
131,311
139,595
161,691
Cost of Goods Sold (COGS) incl. D&A
104,640
110,891
103,605
102,230
115,983
136,717
Gross Income
18,150
20,799
30,418
29,080
23,612
24,975
SG&A Expense
12,628
12,452
12,238
10,892
11,866
12,536
EBIT
5,498
8,345
18,017
-
11,308
12,443
Unusual Expense
563
440
7
214
144
7
Non Operating Income/Expense
2,322
402
6,602
4,827
5,956
1,846
Interest Expense
3,833
3,901
3,632
3,958
3,707
3,639
Pretax Income
4,745
5,216
9,156
11,915
13,672
10,908
Income Tax
1,153
967
2,249
2,869
3,279
2,082
Equity in Affiliates
1,038
1,100
1,998
26
434
887
Consolidated Net Income
4,630
5,349
8,906
9,071
9,960
9,713
Net Income
4,187
4,760
8,356
7,962
8,349
8,690
Net Income After Extraordinaries
4,187
4,760
8,356
7,962
8,349
8,690
Net Income Available to Common
4,187
4,760
8,356
7,962
8,349
8,690
EPS (Basic)
0.34
0.39
0.68
0.64
0.62
0.63
Basic Shares Outstanding
12,294
12,295
12,295
12,295
13,467
13,735
EPS (Diluted)
0.34
0.39
0.68
0.65
0.62
0.63
Diluted Shares Outstanding
12,294
12,295
12,295
12,295
13,467
13,735
EBITDA
19,538
22,960
34,299
34,013
27,175
29,827
Other Operating Expense
25
2
163
97
438
5
Non-Operating Interest Income
411
280
208
150
259
264
Minority Interest Expense
443
588
550
1,109
1,611
1,024
About Air China
View Profile
