Korean Air Lines Co. Ltd. | Income Statement
Fiscal year is January-December. All values KRW Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
11,848,708
11,909,749
11,544,831
11,731,853
12,092,211
13,020,276
Cost of Goods Sold (COGS) incl. D&A
10,782,731
10,420,872
9,554,176
9,484,988
10,032,918
11,067,984
Gross Income
1,065,977
1,488,877
1,990,655
2,246,864
2,059,293
1,952,292
SG&A Expense
1,065,433
1,075,566
1,128,853
1,120,537
1,095,998
1,287,509
EBIT
-
395,326
840,388
1,105,512
940,000
640,653
Unusual Expense
59,994
12,936
144,757
729,655
168,237
11,917
Non Operating Income/Expense
125,342
278,778
868,818
602,953
765,119
332,972
Interest Expense
498,448
460,726
370,661
406,823
457,334
546,353
Pretax Income
424,904
290,848
503,848
605,133
1,121,699
208,683
Income Tax
112,862
106,650
85,494
160,556
319,802
23,032
Equity in Affiliates
45,202
7,138
17,485
112,267
-
-
Consolidated Net Income
357,244
177,061
400,869
556,844
801,897
185,651
Net Income
346,640
203,373
405,115
564,882
791,510
193,045
Net Income After Extraordinaries
468,285
73,514
245,254
564,882
791,510
193,045
Net Income Available to Common
224,995
480,260
564,977
564,882
791,510
193,045
EPS (Basic)
3,140.15
7,296.80
7,556.10
7,245.94
8,640.00
2,011.82
Basic Shares Outstanding
72
66
75
78
92
96
EPS (Diluted)
3,140.14
7,296.79
7,556.10
7,245.60
8,639.55
2,011.82
Diluted Shares Outstanding
72
66
75
78
92
96
EBITDA
1,633,154
1,988,352
2,491,313
2,857,020
2,633,015
2,382,330
Other Operating Expense
20,558
17,985
21,414
20,816
23,296
24,129
Non-Operating Interest Income
28,210
40,394
39,999
28,787
30,831
41,386
Minority Interest Expense
10,604
26,312
4,246
8,038
10,387
7,394
Equity in Affiliates (Pretax)
-
-
-
-
11,319
520
About Korean Air Lines Co.
View Profile
