NOK Airlines PCL | Income Statement
Fiscal year is January-December. All values THB Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
11,180
12,160
13,753
16,226
19,572
19,260
Cost of Goods Sold (COGS) incl. D&A
9,478
12,158
14,902
19,087
21,032
22,551
Gross Income
1,701
2
1,150
2,862
1,460
3,291
SG&A Expense
737
819
1,010
988
1,173
1,114
EBIT
965
817
2,159
3,850
2,632
4,406
Unusual Expense
-
-
-
-
197
84
Non Operating Income/Expense
29
53
498
676
584
371
Interest Expense
-
2
42
118
64
45
Pretax Income
1,099
666
1,658
3,256
1,891
3,970
Equity in Affiliates
-
-
-
14
8
5
Consolidated Net Income
1,066
666
1,664
3,270
1,900
3,975
Net Income
1,066
472
726
2,795
1,854
2,787
Net Income After Extraordinaries
1,066
472
726
2,795
1,854
2,787
Net Income Available to Common
1,066
472
726
2,795
1,854
2,787
EPS (Basic)
0.78
0.31
0.48
1.85
1.63
1.23
Basic Shares Outstanding
1,373
1,511
1,511
1,511
1,138
2,272
EPS (Diluted)
0.78
0.31
0.48
1.85
1.63
1.23
Diluted Shares Outstanding
1,373
1,511
1,511
1,511
1,138
2,272
EBITDA
1,015
747
2,077
3,749
2,509
4,284
Non-Operating Interest Income
106
101
44
37
24
25
Minority Interest Expense
-
194
938
475
45
1,189
About NOK Airlines
View Profile