SAS AB | Income Statement
Fiscal year is November-October. All values SEK Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
42,182
38,006
39,650
40,031
42,654
43,001
Cost of Goods Sold (COGS) incl. D&A
29,097
28,896
30,178
31,932
36,437
42,246
Gross Income
13,085
9,110
9,472
8,099
6,217
755
SG&A Expense
11,386
3,747
5,144
2,372
-
-
EBIT
1,699
5,363
4,328
5,727
6,217
2,472
Unusual Expense
146
1,150
458
45
1,020
461
Non Operating Income/Expense
666
4,110
1,977
3,798
2,968
479
Interest Expense
822
1,153
637
583
653
613
Pretax Income
408
948
1,380
1,392
1,721
2,006
Income Tax
254
199
461
110
576
452
Equity in Affiliates
25
30
37
39
4
35
Consolidated Net Income
179
719
956
1,321
1,149
1,589
Net Income
178
736
956
1,321
1,149
1,589
Net Income After Extraordinaries
178
736
956
1,321
1,149
1,589
Net Income Available to Common
178
1,086
606
971
799
1,415
EPS (Basic)
0.54
3.30
1.84
2.94
2.42
3.70
Basic Shares Outstanding
329
329
329
330
330
383
EPS (Diluted)
0.54
3.30
1.65
2.57
2.13
3.25
Diluted Shares Outstanding
329
329
367
396
396
449
EBITDA
3,357
6,710
5,794
7,094
7,644
4,029
Non-Operating Interest Income
51
102
124
91
145
129
Minority Interest Expense
1
17
-
-
-
-
Preferred Dividends
-
350
350
350
350
174
About SAS AB
View Profile
