Daqin Railway Co. Ltd. | Income Statement
Fiscal year is January-December. All values CNY Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
49,813
53,751
52,332
44,439
55,412
78,061
Cost of Goods Sold (COGS) incl. D&A
32,451
36,966
37,119
37,088
40,275
59,036
Gross Income
17,362
16,785
15,213
7,351
15,138
19,025
SG&A Expense
3,175
657
626
575
654
640
EBIT
14,165
-
14,557
6,770
14,484
18,385
Non Operating Income/Expense
102
176
169
215
76
608
Interest Expense
856
608
329
592
931
494
Pretax Income
13,400
15,543
14,272
6,117
13,670
17,620
Income Tax
3,376
3,880
3,701
1,710
3,699
4,560
Equity in Affiliates
2,671
2,527
2,083
2,671
3,127
3,086
Consolidated Net Income
12,695
14,189
12,655
7,078
13,098
16,147
Net Income
12,692
14,185
12,648
7,168
13,350
14,544
Net Income After Extraordinaries
12,692
14,185
12,648
7,168
13,350
14,544
Net Income Available to Common
12,692
14,185
12,648
7,168
13,350
14,544
EPS (Basic)
0.85
0.95
0.85
0.48
0.90
0.98
Basic Shares Outstanding
14,867
14,867
14,867
14,867
14,867
14,867
EPS (Diluted)
0.85
0.95
0.85
0.48
0.90
0.98
Diluted Shares Outstanding
14,867
14,867
14,867
14,867
14,867
14,867
EBITDA
19,017
21,063
19,727
12,008
20,090
25,540
Other Operating Expense
22
31
30
6
-
-
Non-Operating Interest Income
192
230
214
155
194
337
Minority Interest Expense
3
4
7
91
251
1,602
About Daqin Railway Co.
View Profile
