DSV A/S | Income Statement
Fiscal year is January-December. All values DKK Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
45,710
48,582
50,869
67,747
74,460
78,630
Cost of Goods Sold (COGS) incl. D&A
41,204
43,898
45,670
60,965
59,082
70,567
Gross Income
4,506
4,684
5,199
6,782
15,378
8,063
SG&A Expense
2,010
2,058
2,149
3,307
10,941
3,036
EBIT
2,496
2,626
3,050
3,475
4,437
5,027
Unusual Expense
123
396
24
999
525
-
Non Operating Income/Expense
2
48
89
79
149
459
Interest Expense
289
310
295
373
358
355
Pretax Income
2,118
2,013
2,687
2,283
3,794
5,199
Income Tax
554
523
631
611
785
1,213
Equity in Affiliates
7
1
2
6
3
2
Consolidated Net Income
1,571
1,491
2,058
1,678
3,012
3,988
Net Income
1,577
1,490
2,056
1,668
2,981
4,000
Net Income After Extraordinaries
1,577
1,490
2,056
1,668
2,981
4,000
Net Income Available to Common
1,577
1,490
2,056
1,668
2,981
4,000
EPS (Basic)
8.91
8.61
12.09
9.02
16.00
21.97
Basic Shares Outstanding
177
173
170
185
186
182
EPS (Diluted)
8.87
8.55
11.95
8.92
15.76
21.59
Diluted Shares Outstanding
178
174
172
187
189
185
EBITDA
3,052
3,145
3,575
4,250
5,223
5,789
Non-Operating Interest Income
32
45
45
101
91
68
Minority Interest Expense
6
1
2
10
31
12
About DSV A/S
View Profile
