HanExpress Co. Ltd. | Income Statement
Fiscal year is January-December. All values KRW Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
321,653
358,675
436,704
467,922
527,873
565,827
Cost of Goods Sold (COGS) incl. D&A
308,180
345,153
420,008
452,882
510,655
549,066
Gross Income
13,474
13,522
16,696
15,040
17,217
16,761
SG&A Expense
4,876
5,559
5,580
5,935
6,774
7,578
EBIT
8,457
7,821
10,966
8,923
10,138
8,930
Unusual Expense
-
621
-
1,841
253
-
Non Operating Income/Expense
9
356
682
1,165
137
377
Interest Expense
732
366
634
818
1,104
1,614
Pretax Income
7,754
6,495
11,041
7,470
8,922
7,267
Income Tax
1,844
12,020
2,856
1,766
2,234
2,003
Equity in Affiliates
-
164
239
290
-
-
Consolidated Net Income
5,910
18,351
7,946
5,413
6,688
5,265
Net Income
5,910
18,351
7,957
5,482
6,696
5,296
Net Income After Extraordinaries
5,910
18,351
7,957
5,482
6,696
5,296
Net Income Available to Common
5,910
18,351
7,957
5,482
6,696
5,296
EPS (Basic)
492.50
1,529.20
663.10
456.80
558.00
441
Basic Shares Outstanding
12
12
12
12
12
12
EPS (Diluted)
492.49
1,529.24
663.11
456.80
557.96
441.34
Diluted Shares Outstanding
12
12
12
12
12
12
EBITDA
10,766
10,240
13,329
11,637
13,062
12,160
Other Operating Expense
140
142
150
182
305
254
Non-Operating Interest Income
20
17
28
41
28
28
Minority Interest Expense
-
-
11
68
7
32
Equity in Affiliates (Pretax)
-
-
-
-
531
453
About HanExpress Co.
View Profile