K.R.S. Corp. | Income Statement
Fiscal year is December-November. All values JPY Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
143,970
150,789
153,541
153,034
159,722
169,155
Cost of Goods Sold (COGS) incl. D&A
138,155
144,739
145,639
144,134
150,480
159,956
Gross Income
5,815
6,050
7,902
8,900
9,242
9,199
SG&A Expense
3,428
3,378
3,876
4,058
4,349
4,627
EBIT
2,387
2,672
4,026
4,842
4,893
4,572
Unusual Expense
70
10
238
35
14
193
Non Operating Income/Expense
150
316
298
246
171
191
Interest Expense
76
101
101
105
106
104
Pretax Income
2,544
2,900
3,999
5,028
4,971
4,488
Income Tax
1,149
1,443
1,659
2,035
1,785
1,695
Consolidated Net Income
1,395
1,457
2,340
2,993
3,185
2,793
Net Income
1,246
1,297
2,109
2,585
2,728
2,332
Net Income After Extraordinaries
1,246
1,297
2,109
2,585
2,728
2,332
Net Income Available to Common
1,246
1,297
2,109
2,584
2,728
2,331
EPS (Basic)
98.37
102.38
169.41
207.91
219.49
187.55
Basic Shares Outstanding
13
13
12
12
12
12
EPS (Diluted)
98.35
102.38
169.41
207.91
219.49
187.55
Diluted Shares Outstanding
13
13
12
12
12
12
EBITDA
5,551
6,255
8,006
8,082
8,125
8,360
Non-Operating Interest Income
8
9
10
8
5
13
Minority Interest Expense
149
160
231
408
457
461
Equity in Affiliates (Pretax)
5
6
4
4
2
11
About K.
View Profile