Steady Safe | Income Statement
Fiscal year is January-December. All values IDR Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
20,610
16,075
11,718
1,064
-
80,713
Cost of Goods Sold (COGS) incl. D&A
3,667
1,663
1,872
817
207
59,005
Gross Income
16,943
14,412
9,846
247
207
21,708
SG&A Expense
5,221
1,930
2,010
4,912
4,395
5,902
EBIT
11,721
12,482
-
22,459
4,602
15,806
Non Operating Income/Expense
3,390
206
1,195
122
618
7,281
Interest Expense
7,385
6,024
4,592
2,563
4,462
30,698
Pretax Income
7,726
6,251
2,049
19,774
9,682
22,173
Income Tax
3,051
1,762
828
939
1,675
1,659
Consolidated Net Income
4,675
4,489
1,220
20,713
8,007
20,514
Net Income
4,681
4,501
1,277
20,713
8,007
20,514
Net Income After Extraordinaries
4,681
4,501
1,277
20,713
8,007
20,514
Net Income Available to Common
4,681
4,501
1,277
20,713
8,007
20,514
EPS (Basic)
11.95
11.49
3.26
33.67
13.02
33.35
Basic Shares Outstanding
392
392
392
615
615
615
EPS (Diluted)
11.95
11.49
3.26
33.67
13.02
33.35
Diluted Shares Outstanding
392
392
392
615
615
615
EBITDA
11,945
13,042
8,044
22,666
4,395
31,845
Other Operating Expense
-
-
-
27,124
-
-
Minority Interest Expense
-
5
12
57
-
-
About Steady Safe
View Profile
