Zebra Nusantara | Income Statement
Fiscal year is January-December. All values IDR Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
13,924
14,282
21,729
12,170
15,874
17,663
Cost of Goods Sold (COGS) incl. D&A
13,859
14,074
20,962
12,271
14,037
15,232
Gross Income
65
208
767
100
1,838
2,431
SG&A Expense
6,960
5,959
5,151
5,686
4,415
2,884
EBIT
6,963
-
4,415
-
130
518
Unusual Expense
-
-
1,366
-
-
-
Non Operating Income/Expense
120
2,640
1,528
6,117
571
133
Interest Expense
415
313
732
553
18
3
Pretax Income
7,257
8,740
8,042
12,502
423
651
Income Tax
676
209
310
140
48
180
Consolidated Net Income
7,933
8,949
8,351
12,642
376
471
Net Income
7,738
9,019
8,401
12,607
383
468
Net Income After Extraordinaries
7,738
9,019
8,401
12,607
383
468
Net Income Available to Common
7,738
9,019
8,401
12,607
383
468
EPS (Basic)
11.80
10.53
9.81
14.73
0.45
0.55
Basic Shares Outstanding
656
856
856
856
856
856
EPS (Diluted)
11.80
10.53
9.81
14.73
0.45
0.55
Diluted Shares Outstanding
656
856
856
856
856
856
EBITDA
1,805
1,922
192
1,932
895
246
Other Operating Expense
68
36
31
46
2,447
65
Non-Operating Interest Income
1
-
-
-
-
4
Minority Interest Expense
195
70
50
35
7
3
About Zebra Nusantara
View Profile
