Aircastle Ltd. | Income Statement
Fiscal year is January-December. All values USD Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
708,645.00
818,602.00
819,202.00
772,958.00
796,620.00
853,585
Cost of Goods Sold (COGS) incl. D&A
298,555.00
306,604.00
330,285.00
312,989.00
307,741.00
319,811
Gross Income
410,090.00
511,998.00
488,917.00
459,969.00
488,879.00
533,774
SG&A Expense
53,436.00
55,773.00
56,198.00
61,872.00
73,604.00
76,025
EBIT
356,654.00
456,225.00
432,719.00
398,097.00
415,275.00
457,749
Unusual Expense
196,681.00
165,150.00
144,313.00
43,247.00
82,632.00
1,166
Non Operating Income/Expense
38,227.00
23,223.00
58,936.00
42,653.00
52,691.00
38,402
Interest Expense
160,031.00
203,096.00
219,204.00
242,138.00
242,440.00
236,281
Pretax Income
38,943.00
111,637.00
128,243.00
156,505.00
146,305.00
261,647
Income Tax
9,215.00
13,863.00
12,771.00
12,307.00
6,042.00
5,642
Equity in Affiliates
53.00
3,054.00
6,257.00
7,255.00
7,611.00
8,086
Consolidated Net Income
29,543.00
100,096.00
120,805.00
150,196.00
146,829.00
246,402
Net Income
29,543.00
100,096.00
120,805.00
150,196.00
146,829.00
246,402
Net Income After Extraordinaries
29,543.00
100,096.00
120,805.00
150,196.00
146,829.00
246,402
Net Income Available to Common
29,543.00
100,096.00
120,805.00
150,196.00
146,829.00
246,402
EPS (Basic)
0.40
1.25
1.50
1.92
1.88
3.18
Basic Shares Outstanding
73,653.00
80,389.30
80,489.40
78,161.50
78,219.50
77,447.30
EPS (Diluted)
0.40
1.25
1.50
1.92
1.87
3.17
Diluted Shares Outstanding
73,653.00
80,389.30
80,489.40
78,204.30
78,373.40
77,748.60
EBITDA
641,578.00
755,590.00
751,502.00
703,313.00
713,939.00
768,599
Non-Operating Interest Income
774.00
435.00
105.00
1,140.00
3,411.00
2,943
Other After Tax Income (Expense)
238.00
732.00
924.00
1,257.00
1,045.00
1,517
About Aircastle
View Profile