Clarkson PLC | Income Statement
Fiscal year is January-December. All values GBP Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
198,000.00
237,900.00
301,800.00
306,100.00
324,000.00
337,600
Cost of Goods Sold (COGS) incl. D&A
6,700.00
13,400.00
19,500.00
15,500.00
13,300.00
14,600
Gross Income
191,300.00
224,500.00
282,300.00
290,600.00
310,700.00
323,000
SG&A Expense
166,900.00
192,700.00
242,000.00
253,000.00
257,500.00
281,600
EBIT
24,400.00
31,800.00
40,000.00
37,600.00
53,200.00
41,400
Unusual Expense
2,500.00
7,100.00
8,100.00
600.00
900.00
700
Non Operating Income/Expense
400.00
-
1,300.00
9,600.00
7,300.00
2,700
Interest Expense
-
-
2,200.00
100.00
600.00
1,300
Pretax Income
22,000.00
25,200.00
31,800.00
47,300.00
45,400.00
42,900
Income Tax
6,700.00
8,000.00
9,500.00
9,400.00
11,000.00
10,200
Consolidated Net Income
15,300.00
17,200.00
22,300.00
37,900.00
34,400.00
32,700
Net Income
15,300.00
17,200.00
19,700.00
35,700.00
31,400.00
29,800
Net Income After Extraordinaries
15,300.00
17,200.00
19,700.00
35,700.00
31,400.00
29,800
Net Income Available to Common
15,300.00
17,200.00
19,700.00
35,700.00
31,400.00
29,800
EPS (Basic)
0.82
0.92
0.68
1.20
1.04
0.99
Basic Shares Outstanding
18,604.20
18,685.20
28,952.90
29,862.50
30,072.40
30,139.50
EPS (Diluted)
0.80
0.90
0.67
1.18
1.04
0.99
Diluted Shares Outstanding
19,017.90
19,162.10
29,284.10
30,132.60
30,170.70
30,220.50
EBITDA
27,100.00
34,900.00
53,400.00
49,100.00
61,800.00
48,300
Other Operating Expense
-
-
300.00
-
-
-
Non-Operating Interest Income
500.00
500.00
800.00
800.00
1,000.00
800
Minority Interest Expense
-
-
2,600.00
2,200.00
3,000.00
2,900
About Clarkson
View Profile