Freight Management Holdings Bhd | Income Statement
Fiscal year is July-June. All values MYR Thousands.
2014
2015
2016
2017
2018
Sales/Revenue
403,301.00
420,271.00
413,771.00
461,295.00
511,585.00
Cost of Goods Sold (COGS) incl. D&A
299,201.00
311,481.00
296,191.00
330,026.00
487,671.00
Gross Income
104,100.00
108,790.00
117,580.00
131,269.00
23,914.00
SG&A Expense
75,905.00
86,079.00
96,240.00
107,155.00
-
EBIT
28,195.00
22,711.00
21,340.00
24,114.00
32,661.00
Unusual Expense
116.00
240.00
8.00
-
2,685.00
Non Operating Income/Expense
4,684.00
4,619.00
8,132.00
8,405.00
2,204.00
Interest Expense
2,122.00
2,987.00
4,190.00
4,024.00
3,577.00
Pretax Income
30,980.00
24,950.00
24,761.00
28,916.00
28,428.00
Income Tax
5,263.00
4,255.00
6,129.00
7,867.00
8,311.00
Equity in Affiliates
153.00
706.00
-
-
-
Consolidated Net Income
25,564.00
19,989.00
18,632.00
21,049.00
20,117.00
Net Income
24,006.00
20,105.00
19,874.00
21,026.00
19,696.00
Net Income After Extraordinaries
24,006.00
20,105.00
19,874.00
21,026.00
19,696.00
Net Income Available to Common
24,006.00
20,105.00
19,874.00
21,026.00
19,696.00
EPS (Basic)
0.14
0.12
0.11
0.12
0.11
Basic Shares Outstanding
170,410.00
171,139.00
173,493.00
182,814.00
186,148.00
EPS (Diluted)
0.14
0.11
0.11
0.12
0.11
Diluted Shares Outstanding
176,940.00
176,645.00
176,069.00
182,814.00
186,148.00
EBITDA
39,424.00
36,254.00
36,411.00
39,161.00
45,814.00
Other Operating Expense
-
-
-
-
8,747.00
Non-Operating Interest Income
339.00
367.00
421.00
1,015.00
293.00
Minority Interest Expense
1,558.00
116.00
1,242.00
23.00
421.00
Equity in Affiliates (Pretax)
-
-
934.00
594.00
468.00
About Freight Management Holdings Bhd
View Profile