GC Rieber Shipping ASA | Income Statement
Fiscal year is January-December. All values NOK Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
745,470.00
881,460.00
474,541.00
205,505.00
264,066.00
231,910
Cost of Goods Sold (COGS) incl. D&A
419,703.00
538,226.00
304,917.00
267,412.00
291,102.00
246,344
Gross Income
325,767.00
343,234.00
169,624.00
61,907.00
27,036.00
14,434
SG&A Expense
82,464.00
86,558.00
77,012.00
76,379.00
57,299.00
58,172
EBIT
-
256,676.00
-
138,286.00
84,335.00
72,606
Unusual Expense
63,533.00
264,630.00
110,951.00
193,139.00
9,536.00
55,761
Non Operating Income/Expense
369,792.00
15,271.00
17,803.00
3,618.00
3,190.00
114
Interest Expense
59,842.00
100,142.00
53,403.00
61,384.00
50,200.00
54,735
Pretax Income
503,021.00
101,831.00
49,187.00
383,782.00
120,675.00
69,468
Income Tax
9,649.00
1,615.00
60,860.00
3,611.00
485.00
107
Equity in Affiliates
141,651.00
23,373.00
36,088.00
26,784.00
9,879.00
217,500
Consolidated Net Income
371,019.00
80,073.00
73,959.00
360,609.00
130,069.00
148,139
Net Income
371,019.00
80,073.00
73,959.00
360,609.00
130,069.00
148,139
Net Income After Extraordinaries
371,019.00
80,073.00
159,797.00
21,725.00
130,069.00
148,139
Net Income Available to Common
371,019.00
80,073.00
307,715.00
986,153.00
130,069.00
148,139
EPS (Basic)
7.56
1.63
6.27
15.13
2.65
2.68
Basic Shares Outstanding
49,110.80
49,110.80
49,110.80
49,110.80
49,110.80
55,204.80
EPS (Diluted)
7.55
1.63
6.27
15.13
2.65
2.68
Diluted Shares Outstanding
49,110.80
49,110.80
49,110.80
49,110.80
49,110.80
55,204.80
EBITDA
375,398.00
430,102.00
223,978.00
17,095.00
30,874.00
37,397
Non-Operating Interest Income
13,301.00
21,536.00
4,752.00
5,409.00
1,134.00
1,998
About GC Rieber Shipping ASA
View Profile