Integrated Logistics Bhd | Income Statement
Fiscal year is January-December. All values MYR Thousands.
2013
2014
2015
2016
2017
Sales/Revenue
41,653.50
42,410.80
31,480.40
21,653.20
16,306.90
Cost of Goods Sold (COGS) incl. D&A
30,910.20
36,696.10
24,581.20
15,707.50
7,536.50
Gross Income
10,743.30
5,714.70
6,899.20
5,945.70
8,770.50
SG&A Expense
55,130.20
13,363.70
14,077.50
16,911.80
15,648.30
EBIT
-
7,649.10
7,178.30
-
6,877.80
Unusual Expense
0.00
41,553.00
1,783.00
15,820.70
1,761.30
Non Operating Income/Expense
264,068.80
1,086.00
1,822.00
15,518.20
5,428.50
Interest Expense
1,431.50
805.50
961.50
3,291.40
4,040.10
Pretax Income
206,997.90
53,263.00
12,445.70
3,899.30
810.50
Income Tax
816.80
543.20
770.80
128.90
1,788.30
Consolidated Net Income
206,181.10
53,806.20
13,216.50
3,770.40
2,598.80
Net Income
143,902.90
41,133.80
11,942.60
5,844.70
9,664.10
Net Income After Extraordinaries
142,183.60
41,133.80
11,942.60
5,844.70
9,664.10
Net Income Available to Common
145,622.30
41,133.80
11,942.60
5,844.70
9,664.10
EPS (Basic)
0.82
0.23
0.07
0.03
0.05
Basic Shares Outstanding
178,239.90
176,767.20
174,721.20
172,737.20
185,312.60
EPS (Diluted)
0.82
0.23
0.07
0.03
0.05
Diluted Shares Outstanding
178,239.90
176,767.20
174,721.20
172,737.20
185,312.60
EBITDA
42,706.40
5,419.80
5,180.00
8,642.10
2,844.80
Other Operating Expense
344.60
-
-
-
-
Non-Operating Interest Income
1,961.10
5,050.70
5,933.20
3,303.90
2,915.20
Minority Interest Expense
62,278.10
12,672.40
1,273.90
2,074.30
7,065.30
Equity in Affiliates (Pretax)
12,869.00
9,392.10
10,278.00
16,486.10
3,525.10
About Integrated Logistics Bhd
View Profile
