Koebenhavns Lufthavne A/S | Income Statement
Fiscal year is January-December. All values DKK Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
3,645
3,868
4,062
4,422
4,439
4,445
Cost of Goods Sold (COGS) incl. D&A
2,165
2,280
2,356
2,500
2,521
2,769
Gross Income
1,479
1,587
1,706
1,922
1,918
1,676
SG&A Expense
95
113
111
114
72
59
EBIT
1,384
1,474
1,595
1,808
1,846
1,616
Unusual Expense
77
16
403
66
26
34
Non Operating Income/Expense
49
2
413
75
3
3
Interest Expense
186
208
182
180
188
170
Pretax Income
1,172
1,263
1,404
1,620
1,636
1,417
Income Tax
196
305
318
361
350
312
Consolidated Net Income
976
958
1,086
1,259
1,286
1,105
Net Income
976
958
1,086
1,259
1,286
1,105
Net Income After Extraordinaries
976
958
1,086
1,259
1,286
1,105
Net Income Available to Common
976
958
1,086
1,259
1,286
1,105
EPS (Basic)
124.40
122.10
138.40
160.40
163.80
140.84
Basic Shares Outstanding
8
8
8
8
8
8
EPS (Diluted)
124.38
122.12
138.38
160.42
163.80
140.84
Diluted Shares Outstanding
8
8
8
8
8
8
EBITDA
2,007
2,153
2,270
2,514
2,634
2,544
Non-Operating Interest Income
2
11
1
1
1
2
About Koebenhavns Lufthavne A/S
View Profile