Stobart Group Ltd. | Income Statement
Fiscal year is March-February. All values GBP Thousands.
2014
2015
2016
2017
2018
2019
Sales/Revenue
99,179.00
116,642.00
126,730.00
129,403.00
241,993.00
146,889
Cost of Goods Sold (COGS) incl. D&A
92,269.00
117,753.00
130,799.00
138,293.00
265,954.00
155,874
Gross Income
6,910.00
1,111.00
4,069.00
8,890.00
23,961.00
8,985
SG&A Expense
369.00
-
-
1,869.00
-
-
EBIT
6,541.00
1,111.00
4,069.00
10,759.00
23,961.00
8,509
Unusual Expense
16,275.00
9,262.00
4,648.00
9,115.00
3,786.00
16,740
Non Operating Income/Expense
10,448.00
76.00
2,001.00
4,478.00
126,464.00
10,062
Interest Expense
11,996.00
2,260.00
2,227.00
2,431.00
3,276.00
5,126
Pretax Income
10,647.00
11,911.00
1,696.00
14,902.00
97,142.00
40,374
Income Tax
393.00
1,393.00
1,197.00
1,158.00
618.00
530
Equity in Affiliates
460.00
2,507.00
8,295.00
6,876.00
3,480.00
1,740
Consolidated Net Income
10,580.00
8,011.00
8,794.00
9,184.00
100,004.00
42,644
Net Income
10,590.00
8,011.00
8,794.00
9,184.00
100,004.00
42,644
Net Income After Extraordinaries
32,519.00
14,861.00
8,794.00
9,184.00
100,004.00
27,109
Net Income Available to Common
11,339.00
1,161.00
8,794.00
9,184.00
100,004.00
84,089
EPS (Basic)
0.03
0.00
0.03
0.03
0.29
0.17
Basic Shares Outstanding
-
-
-
343,529.20
348,915.50
349,698.90
EPS (Diluted)
-
-
-
0.03
0.28
0.17
Diluted Shares Outstanding
-
-
-
343,529.20
357,192.30
349,698.90
EBITDA
12,531.00
9,579.00
8,304.00
2,557.00
4,691.00
11,734
Non-Operating Interest Income
635.00
646.00
1,343.00
2,925.00
1,701.00
63
Minority Interest Expense
10.00
-
-
-
-
-
About Stobart Group
View Profile