Golden Eagle Energy | Income Statement
Fiscal year is January-December. All values IDR Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
-
8,933
28,770
56,065
57,637
190,411
Cost of Goods Sold (COGS) incl. D&A
-
5,949
35,364
59,963
52,369
160,838
Gross Income
-
2,984
6,594
3,898
5,268
29,573
SG&A Expense
10,147
12,657
21,586
26,313
26,444
21,749
EBIT
10,454
9,673
28,180
30,211
21,176
7,823
Unusual Expense
2,600
1,796
-
-
-
-
Non Operating Income/Expense
1,371
7,423
26,142
92
1,666
6,635
Interest Expense
-
5,375
11,472
6,723
12,768
15,684
Pretax Income
9,426
3,502
60,579
18,281
40,078
84,585
Income Tax
1,011
-
-
-
-
-
Equity in Affiliates
29,775
-
-
-
-
-
Consolidated Net Income
19,338
3,502
60,579
18,281
40,078
84,585
Net Income
16,819
3,282
50,166
16,437
31,059
76,611
Net Income After Extraordinaries
16,819
3,282
50,166
16,437
31,059
76,611
Net Income Available to Common
16,819
3,282
50,166
16,437
31,059
76,611
EPS (Basic)
5.34
1.04
15.93
5.22
9.86
24.32
Basic Shares Outstanding
3,150
3,150
3,150
3,150
3,150
3,150
EPS (Diluted)
5.34
1.04
15.93
5.22
9.86
24.32
Diluted Shares Outstanding
3,150
3,150
3,150
3,150
3,150
3,150
EBITDA
10,147
3,512
17,714
15,825
1,953
47,158
Non-Operating Interest Income
4,999
5,526
4,518
638
552
1,236
Minority Interest Expense
2,519
220
10,413
1,844
9,019
7,974
Equity in Affiliates (Pretax)
-
11,647
697
18,107
71,804
97,843
About Golden Eagle Energy
View Profile
