Xiamen Xiangyu Co. Ltd. A | Income Statement
Fiscal year is January-December. All values CNY Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
35,402
48,343
59,883
118,939
203,130
233,804
Cost of Goods Sold (COGS) incl. D&A
34,620
46,751
57,639
115,010
198,558
227,619
Gross Income
782
1,593
2,244
3,930
4,572
6,185
SG&A Expense
761
935
1,346
2,192
2,941
3,623
EBIT
22
589
791
1,684
1,327
2,260
Unusual Expense
34
36
24
198
451
4
Non Operating Income/Expense
-
437
305
226
164
299
Interest Expense
220
684
578
568
867
1,037
Pretax Income
-
487
549
721
1,157
1,789
Income Tax
12
159
123
133
291
412
Equity in Affiliates
-
27
37
85
128
139
Consolidated Net Income
241
355
462
673
994
1,515
Net Income
241
284
289
426
714
1,068
Net Income After Extraordinaries
241
284
289
426
714
1,068
Net Income Available to Common
241
284
289
426
714
1,068
EPS (Basic)
0.18
0.20
0.16
0.23
0.34
0.50
Basic Shares Outstanding
-
1,384
1,829
1,829
2,073
2,157
EPS (Diluted)
-
0.20
0.16
0.23
0.34
0.50
Diluted Shares Outstanding
-
1,384
1,829
1,829
2,073
2,157
EBITDA
-
659
926
1,919
1,669
2,770
Other Operating Expense
-
69
107
53
305
302
Non-Operating Interest Income
-
18
31
28
83
165
Minority Interest Expense
-
72
174
247
280
447
About Xiamen Xiangyu Co.
View Profile
