A.P. Moller-Maersk A/S Series B | Income Statement
Fiscal year is January-December. All values DKK Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
266,236
267,329
271,118
183,465
204,051
246,501
Cost of Goods Sold (COGS) incl. D&A
153,157
165,262
159,686
126,398
143,728
241,384
Gross Income
113,079
102,067
111,432
57,068
60,323
5,117
SG&A Expense
74,592
74,030
82,725
57,559
57,283
-
EBIT
38,268
26,812
27,066
-
3,040
5,117
Unusual Expense
1,371
3,540
22,122
875
2,051
2,451
Non Operating Income/Expense
135
5,474
4,278
1,669
2,433
3,563
Interest Expense
2,823
1,692
1,722
3,204
3,746
5,174
Pretax Income
34,679
27,565
7,971
2,510
363
1,491
Income Tax
18,186
16,702
3,511
1,151
1,444
2,439
Equity in Affiliates
2,514
2,282
1,762
505
198
13
Consolidated Net Income
19,007
13,145
6,222
3,157
1,279
935
Net Income
18,089
12,133
5,320
3,439
1,550
1,264
Net Income After Extraordinaries
16,796
3,917
5,320
6,172
4,847
22,548
Net Income Available to Common
19,382
12,588
5,320
13,050
7,947
3,361
EPS (Basic)
887.60
1,292.56
248.87
625.93
382.50
964.41
Basic Shares Outstanding
22
22
21
21
21
21
EPS (Diluted)
887.02
1,289.18
247.96
628.16
382.93
964.41
Diluted Shares Outstanding
22
22
21
21
21
21
EBITDA
63,769
66,196
59,183
16,301
22,924
23,534
Other Operating Expense
219
1,225
1,641
-
-
-
Non-Operating Interest Income
470
511
471
390
686
436
Minority Interest Expense
918
1,012
901
283
270
329
About A.P. Moller-Maersk A/S
View Profile
