American Shipping Co. ASA | Income Statement
Fiscal year is January-December. All values NOK Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
513,689.30
552,620.70
708,640.50
739,424.90
725,789.10
714,636.50
Cost of Goods Sold (COGS) incl. D&A
205,780.30
220,213.40
-
312,913.10
304,381.60
304,710.10
Gross Income
307,909.00
332,407.30
-
426,511.80
421,407.50
409,926.50
SG&A Expense
9,661.80
12,894.80
23,401.20
-
-
-
EBIT
298,247.10
319,512.50
-
426,511.80
421,407.50
409,926.50
Unusual Expense
118,229.70
126,942.40
100,999.10
5,778.20
14,077.50
6,080
Non Operating Income/Expense
78,547.40
27,889.30
1,525.60
23,423.60
479.50
398.80
Interest Expense
322,698.70
343,757.20
412,092.80
329,575.80
397,030.20
354,205
Pretax Income
181,763.90
146,647.10
114,092.20
143,128.00
56,458.80
80,668.40
Income Tax
-
1,734.00
35,832.40
83,414.40
18,995.90
10,743.80
Equity in Affiliates
-
-
-
-
34,553.10
-
Consolidated Net Income
181,763.90
144,913.10
78,259.80
59,713.70
110,007.90
69,924.50
Net Income
181,763.90
144,913.10
78,259.80
59,713.70
110,007.90
69,924.50
Net Income After Extraordinaries
181,763.90
144,913.10
78,259.80
59,713.70
110,007.90
69,924.50
Net Income Available to Common
181,763.90
144,913.10
78,259.80
59,713.70
110,007.90
69,924.50
EPS (Basic)
6.59
2.40
1.29
1.01
1.82
1.15
Basic Shares Outstanding
27,600.00
60,205.90
60,616.50
60,616.50
60,616.50
60,616.50
EPS (Diluted)
6.59
2.41
1.29
0.99
1.81
1.15
Diluted Shares Outstanding
27,600.00
60,205.90
60,616.50
60,616.50
60,616.50
60,616.50
EBITDA
495,371.20
533,048.40
685,239.20
714,884.40
701,254.70
685,489.80
Non-Operating Interest Income
9,438.40
16,060.10
17,258.30
16,990.30
17,524.50
19,257.50
About American Shipping
View Profile
