BW LPG Ltd. | Income Statement
Fiscal year is January-December. All values NOK Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
2,642
4,712
6,242
4,254
4,065
4,247
Cost of Goods Sold (COGS) incl. D&A
1,294
1,761
1,869
1,674
2,345
2,617
Gross Income
1,348
2,952
4,373
2,580
1,720
1,630
SG&A Expense
872
1,218
1,545
1,584
1,704
1,627
EBIT
476
1,684
2,773
936
61
28
Unusual Expense
302
6
-
1,487
38
272
Non Operating Income/Expense
7
3
15
981
119
46
Interest Expense
32
65
150
232
388
426
Pretax Income
739
1,617
2,639
200
361
581
Equity in Affiliates
-
-
-
-
5
7
Consolidated Net Income
739
1,612
2,633
198
370
589
Net Income
734
1,605
2,615
204
353
581
Net Income After Extraordinaries
734
1,605
2,615
204
353
581
Net Income Available to Common
734
1,605
2,615
204
353
581
EPS (Basic)
5.41
11.79
19.70
1.51
2.48
4.14
Basic Shares Outstanding
136
136
133
137
142
140
EPS (Diluted)
5.38
11.80
19.65
1.49
2.49
4.14
Diluted Shares Outstanding
136
136
133
137
142
140
EBITDA
826
2,132
3,457
1,772
991
847
Other Operating Expense
-
49
55
60
77
25
Non-Operating Interest Income
-
1
1
2
7
44
Minority Interest Expense
6
7
18
5
17
8
About BW LPG
View Profile