Concordia Maritime AB Series B | Income Statement
Fiscal year is January-December. All values SEK Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
467,800.00
531,200.00
810,000.00
940,600.00
827,500.00
1,053
Cost of Goods Sold (COGS) incl. D&A
467,400.00
474,800.00
557,800.00
955,500.00
978,400.00
1,183
Gross Income
400.00
56,400.00
252,200.00
14,900.00
150,900.00
130
SG&A Expense
-
-
42,600.00
-
-
-
EBIT
400.00
56,400.00
209,600.00
27,900.00
150,900.00
130
Unusual Expense
-
-
-
-
473,700.00
-
Non Operating Income/Expense
1,900.00
4,100.00
2,500.00
78,600.00
14,400.00
13
Interest Expense
47,700.00
45,500.00
38,400.00
53,100.00
72,900.00
83
Pretax Income
39,000.00
16,500.00
174,300.00
56,900.00
660,200.00
182
Income Tax
10,200.00
7,800.00
400.00
12,600.00
-
-
Consolidated Net Income
28,800.00
8,700.00
173,900.00
69,500.00
660,200.00
182
Net Income
28,800.00
8,700.00
173,900.00
69,500.00
660,200.00
182
Net Income After Extraordinaries
28,800.00
8,700.00
173,900.00
69,500.00
660,200.00
182
Net Income Available to Common
28,800.00
8,700.00
173,900.00
69,500.00
660,200.00
182
EPS (Basic)
0.60
0.18
3.64
1.46
13.83
3.82
Basic Shares Outstanding
47,729.80
47,729.80
47,730.00
47,729.80
47,729.80
48
EPS (Diluted)
0.60
0.18
3.64
1.46
13.83
3.82
Diluted Shares Outstanding
47,729.80
47,729.80
47,730.00
47,729.80
47,729.80
48
EBITDA
144,700.00
201,100.00
423,800.00
265,100.00
51,300.00
57
Other Operating Expense
-
-
-
42,800.00
-
-
Non-Operating Interest Income
6,400.00
1,500.00
600.00
3,500.00
22,900.00
18
About Concordia Maritime AB
View Profile
