D/S Norden A/S | Income Statement
Fiscal year is January-December. All values DKK Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
12,062
11,462
11,191
8,339
11,927
15,487
Cost of Goods Sold (COGS) incl. D&A
12,413
13,312
11,288
8,680
11,830
14,951
Gross Income
352
1,850
97
341
98
536
EBIT
352
1,850
97
341
98
158
Unusual Expense
45
343
1,370
194
17
2
Non Operating Income/Expense
84
38
196
343
143
96
Interest Expense
53
71
91
108
75
100
Pretax Income
248
2,285
1,745
284
170
190
Income Tax
26
18
18
23
14
23
Equity in Affiliates
-
6
33
154
23
15
Consolidated Net Income
268
2,336
1,916
307
162
182
Net Income
268
2,336
1,916
307
162
182
Net Income After Extraordinaries
268
2,336
1,916
307
162
182
Net Income Available to Common
268
2,336
1,916
307
162
182
EPS (Basic)
6.57
57.72
47.35
7.61
4.02
4.50
Basic Shares Outstanding
41
40
40
40
40
40
EPS (Diluted)
6.58
57.73
47.36
7.58
4.00
4.49
Diluted Shares Outstanding
41
40
40
40
40
40
EBITDA
92
1,486
364
7
376
438
Non-Operating Interest Income
28
17
10
15
22
34
Minority Interest Expense
-
-
-
-
-
-
About D/S Norden A/S
View Profile
