Danaos Corp. | Income Statement
Fiscal year is January-December. All values USD Thousands.
2013
2014
2015
2016
2017
Sales/Revenue
588,117.00
552,091.00
567,936.00
498,332.00
451,731.00
Cost of Goods Sold (COGS) incl. D&A
276,740.00
268,177.00
260,648.00
257,882.00
241,562.00
Gross Income
311,377.00
283,914.00
307,288.00
240,450.00
210,169.00
SG&A Expense
19,458.00
21,442.00
21,831.00
37,939.00
22,672.00
EBIT
291,919.00
262,472.00
285,457.00
202,511.00
187,497.00
Unusual Expense
3,096.00
50,876.00
24,780.00
410,518.00
17,500.00
Non Operating Income/Expense
168,517.00
6,131.00
111.00
41,638.00
1,457.00
Interest Expense
91,185.00
223,350.00
145,250.00
104,980.00
91,176.00
Pretax Income
37,523.00
3,920.00
118,957.00
349,943.00
82,940.00
Equity in Affiliates
-
-
1,941.00
16,252.00
965.00
Consolidated Net Income
37,523.00
3,920.00
117,016.00
366,195.00
83,905.00
Net Income
37,523.00
3,920.00
117,016.00
366,195.00
83,905.00
Net Income After Extraordinaries
37,523.00
3,920.00
117,016.00
366,195.00
83,905.00
Net Income Available to Common
37,523.00
3,920.00
117,016.00
366,195.00
83,905.00
EPS (Basic)
0.34
0.04
1.07
3.34
0.76
Basic Shares Outstanding
109,654.20
109,676.10
109,785.50
109,801.60
109,824.30
EPS (Diluted)
0.34
0.04
1.07
3.34
0.76
Diluted Shares Outstanding
109,654.20
109,676.10
109,785.50
109,801.60
109,824.30
EBITDA
434,815.00
403,920.00
421,085.00
337,084.00
309,473.00
Non-Operating Interest Income
2,210.00
1,703.00
3,419.00
4,682.00
5,576.00
About Danaos
View Profile