DOF ASA | Income Statement
Fiscal year is January-December. All values NOK Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
9,415
10,196
10,291
8,134
6,665
6,051
Cost of Goods Sold (COGS) incl. D&A
7,739
8,275
8,366
6,662
5,102
5,763
Gross Income
1,676
1,921
1,925
1,472
1,563
288
SG&A Expense
-
-
-
-
839
-
EBIT
-
1,921
1,925
1,472
724
288
Unusual Expense
6
233
392
505
1,092
693
Non Operating Income/Expense
516
51
827
499
73
627
Interest Expense
1,357
1,355
1,238
1,100
957
925
Pretax Income
136
345
475
444
1,182
1,837
Income Tax
17
78
87
158
235
57
Equity in Affiliates
67
77
65
85
62
277
Consolidated Net Income
52
500
323
201
1,355
1,502
Net Income
191
81
443
60
1,243
1,267
Net Income After Extraordinaries
191
81
443
60
1,243
1,267
Net Income Available to Common
191
81
443
60
1,243
1,267
EPS (Basic)
14.00
5.94
32.56
0.83
7.50
4.42
Basic Shares Outstanding
14
14
14
72
166
287
EPS (Diluted)
14.00
5.94
32.47
0.62
7.47
4.42
Diluted Shares Outstanding
14
14
14
96
166
287
EBITDA
2,791
2,950
2,966
2,535
1,734
1,351
Non-Operating Interest Income
67
63
57
78
70
121
Minority Interest Expense
139
419
120
141
112
235
About DOF ASA
View Profile
