Dynagas LNG Partners LP | Income Statement
Fiscal year is January-December. All values USD Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
85,679.00
107,088.00
145,420.00
177,119.00
146,237.00
127,135
Cost of Goods Sold (COGS) incl. D&A
27,174.00
40,474.00
55,523.00
73,155.00
80,607.00
65,596
Gross Income
58,505.00
66,614.00
89,897.00
103,964.00
65,630.00
61,539
SG&A Expense
3,124.00
1,951.00
1,805.00
1,885.00
1,686.00
8,556
EBIT
55,381.00
-
88,092.00
102,079.00
63,944.00
52,983
Unusual Expense
528.00
-
-
-
-
-
Non Operating Income/Expense
463.00
201.00
103.00
234.00
527.00
69
Interest Expense
8,770.00
14,524.00
27,974.00
34,991.00
46,281.00
50,490
Pretax Income
45,620.00
50,561.00
60,050.00
66,854.00
17,339.00
3,613
Consolidated Net Income
45,620.00
50,561.00
60,050.00
66,854.00
17,339.00
3,613
Net Income
45,574.00
50,493.00
59,925.00
66,725.00
17,260.00
3,617
Net Income After Extraordinaries
45,574.00
50,493.00
59,925.00
66,725.00
17,260.00
3,617
Net Income Available to Common
45,574.00
50,493.00
56,906.00
59,975.00
10,510.00
4,042
EPS (Basic)
2.01
1.42
1.60
1.69
0.30
0.11
Basic Shares Outstanding
22,744.50
35,490.00
35,490.00
35,490.00
34,545.70
35,490
EPS (Diluted)
2.00
1.42
1.60
1.69
0.30
0.11
Diluted Shares Outstanding
22,744.50
35,490.00
35,490.00
35,490.00
34,545.70
35,490
EBITDA
68,960.00
82,485.00
112,697.00
139,742.00
101,510.00
88,648
Non-Operating Interest Income
-
221.00
35.00
-
203.00
1,051
Minority Interest Expense
46.00
68.00
125.00
129.00
79.00
4
Preferred Dividends
-
-
3,019.00
6,750.00
6,750.00
7,659
About Dynagas LNG Partners LP
View Profile