E.A. Technique | Income Statement
Fiscal year is January-December. All values MYR Thousands.
2013
2014
2015
2016
2017
Sales/Revenue
121,118.00
155,657.40
536,529.70
591,663.50
366,969.70
Cost of Goods Sold (COGS) incl. D&A
80,548.60
109,609.30
418,336.10
492,106.10
492,301.20
Gross Income
40,569.30
46,048.10
118,193.60
99,557.40
125,331.50
SG&A Expense
12,849.40
17,376.70
93,303.40
63,949.70
58,295.80
EBIT
27,719.90
28,671.40
-
35,607.70
183,627.30
Unusual Expense
3,507.10
1,117.80
426.00
1,140.10
9,792.70
Non Operating Income/Expense
37,647.80
2,056.80
3,880.90
665.70
62,624.90
Interest Expense
14,541.20
14,322.60
15,701.60
17,396.70
21,201.30
Pretax Income
56,420.60
19,686.60
15,817.30
21,541.30
131,902.70
Income Tax
2,464.60
5,452.80
4,281.20
12,762.50
10,754.00
Equity in Affiliates
2,946.90
-
-
-
-
Consolidated Net Income
56,902.90
14,233.80
11,536.10
8,778.80
121,148.70
Net Income
56,902.90
14,233.80
11,536.10
8,778.80
121,148.70
Net Income After Extraordinaries
56,902.90
14,233.80
11,536.10
8,778.80
121,148.70
Net Income Available to Common
56,902.90
14,233.80
11,536.10
8,778.80
121,148.70
EPS (Basic)
0.15
0.03
0.02
0.02
0.24
Basic Shares Outstanding
504,000.00
504,000.00
504,000.00
504,000.00
504,000.00
EPS (Diluted)
0.11
0.03
0.02
0.02
0.24
Diluted Shares Outstanding
504,000.00
504,000.00
504,000.00
504,000.00
504,000.00
EBITDA
48,727.50
53,684.30
67,857.90
91,726.00
119,234.30
Non-Operating Interest Income
2,086.90
2,163.20
2,322.00
2,855.90
508.30
About E.A. Technique
View Profile
