Ezion Holdings Ltd. | Income Statement
Fiscal year is January-December. All values SGD Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
352,778.30
489,706.70
482,917.90
439,384.30
266,581.40
160,156.90
Cost of Goods Sold (COGS) incl. D&A
186,733.80
242,280.10
321,226.00
355,403.60
264,583.80
144,556.30
Gross Income
166,044.40
247,426.60
161,691.90
83,980.70
1,997.60
15,600.60
SG&A Expense
21,970.70
23,639.50
25,593.60
59,544.60
210,502.20
25,074.10
EBIT
-
223,787.10
136,098.30
24,436.10
208,504.70
9,473.50
Unusual Expense
1,233.80
-
39,907.30
63,022.40
1,007,785.00
178,819.10
Non Operating Income/Expense
35,103.40
47,865.60
45,457.80
37,114.60
117,928.70
167,982.90
Interest Expense
15,318.70
28,492.10
36,323.30
44,887.60
50,451.00
60,698.40
Pretax Income
165,256.10
250,510.50
20,514.70
39,877.30
1,378,439.20
406,581.50
Income Tax
3,303.50
2,570.70
2,174.30
3,702.90
3,992.30
3,362.50
Equity in Affiliates
38,669.70
35,528.90
32,247.10
2,817.90
22,345.80
54,673.80
Consolidated Net Income
200,622.30
283,468.70
33,369.30
56,937.90
1,415,316.00
463,457.30
Net Income
200,697.40
283,372.40
33,369.30
56,937.90
1,415,316.00
463,457.30
Net Income After Extraordinaries
200,697.40
283,372.40
33,369.30
56,937.90
1,415,316.00
463,457.30
Net Income Available to Common
200,697.40
283,372.40
33,369.30
56,937.90
1,415,316.00
463,457.30
EPS (Basic)
0.13
0.19
0.02
0.03
0.68
0.15
Basic Shares Outstanding
1,558,982.20
1,495,664.30
1,745,226.20
1,789,752.00
2,073,843.00
3,149,357
EPS (Diluted)
0.13
0.19
0.02
0.03
0.68
0.15
Diluted Shares Outstanding
1,596,102.20
1,528,973.70
1,771,148.60
1,813,197.00
2,073,843.00
3,149,357
EBITDA
196,718.10
353,975.40
321,583.60
232,378.20
12,406.40
59,171
Other Operating Expense
4,159.40
-
-
-
-
-
Non-Operating Interest Income
6,790.90
7,349.80
6,104.80
6,482.10
6,230.10
10,392.30
Minority Interest Expense
75.10
96.30
-
-
-
-
Other After Tax Income (Expense)
-
-
17,218.20
10,539.90
10,538.60
1,160.40
About Ezion Holdings
View Profile