Far Eastern Shipping Co. | Income Statement
Fiscal year is January-December. All values RUB Millions.
2012
2013
2014
2015
2016
2017
Sales/Revenue
37,193
36,331
43,168
42,174
37,182
1,820
Cost of Goods Sold (COGS) incl. D&A
893
902
902
547
434
3,292
Gross Income
9,446
7,585
8,340
8,643
8,106
1,472
SG&A Expense
159
141
130
80
73
-
EBIT
121
97
86
61
48
1,472
Unusual Expense
100
3
95
159
89
6,336
Non Operating Income/Expense
-
18
17
26
21
602
Interest Expense
53
116
114
96
99
1,059
Pretax Income
746
159
5,406
9,563
1,206
8,461
Income Tax
1,181
765
425
1,103
871
156
Equity in Affiliates
1,398
1,498
1,158
490
804
-
Consolidated Net Income
528
574
4,672
10,176
1,139
8,617
Net Income
20
16
123
167
15
8,617
Net Income After Extraordinaries
20
16
123
167
15
8,617
Net Income Available to Common
20
16
123
167
15
8,617
EPS (Basic)
-
0.01
0.04
0.06
0.01
2.92
Basic Shares Outstanding
2,742
2,951
2,951
2,951
2,951
2,951
EPS (Diluted)
0.24
0.17
1.61
3.47
0.34
2.92
Diluted Shares Outstanding
2,740
2,951
2,951
2,951
2,951
2,951
EBITDA
221
183
159
108
88
1,362
Other Operating Expense
746
-
-
-
-
-
Non-Operating Interest Income
-
29
-
12
1
1,008
Minority Interest Expense
93
64
77
61
134
-
About Far Eastern Shipping
View Profile
