Golden Ocean Group Ltd. | Income Statement
Fiscal year is January-December. All values USD Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
37,546.00
96,715.00
190,238.00
256,863.00
460,023.00
656,070
Cost of Goods Sold (COGS) incl. D&A
25,785.00
72,192.00
244,568.00
312,853.00
399,893.00
498,523
Gross Income
11,761.00
24,523.00
54,330.00
55,990.00
60,130.00
157,547
SG&A Expense
4,937.00
5,037.00
17,198.00
14,528.00
12,558.00
14,705
EBIT
6,824.00
19,486.00
71,528.00
-
47,572.00
142,842
Unusual Expense
-
-
180,520.00
13,852.00
921.00
1,080
Non Operating Income/Expense
508.00
737.00
59,252.00
730.00
4,070.00
10,025
Interest Expense
2,827.00
2,525.00
28,270.00
45,511.00
59,840.00
75,108
Pretax Income
3,530.00
16,253.00
220,217.00
127,485.00
6,912.00
84,767
Income Tax
-
-
189.00
155.00
56.00
232
Equity in Affiliates
-
-
433.00
381.00
4,620.00
-
Consolidated Net Income
3,530.00
16,253.00
220,839.00
127,711.00
2,348.00
84,535
Net Income
3,530.00
16,253.00
220,839.00
127,711.00
2,348.00
84,535
Net Income After Extraordinaries
10,963.00
16,511.00
220,839.00
127,711.00
2,348.00
84,535
Net Income Available to Common
3,903.00
15,995.00
220,839.00
127,711.00
2,348.00
84,535
EPS (Basic)
0.68
1.35
6.58
1.34
0.02
0.59
Basic Shares Outstanding
5,684.30
11,635.90
33,550.30
95,238.00
125,019.00
144,132
EPS (Diluted)
0.68
1.37
6.58
1.34
0.02
0.59
Diluted Shares Outstanding
5,723.30
11,669.00
33,579.80
95,246.00
125,019.00
144,434
EBITDA
18,461.00
39,732.00
17,238.00
7,085.00
125,665.00
234,990
Non-Operating Interest Income
41.00
29.00
849.00
1,666.00
2,207.00
7,576
About Golden Ocean Group
View Profile
