Havila Shipping ASA | Income Statement
Fiscal year is January-December. All values NOK Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
1,436
1,699
1,544
1,061
572
569
Cost of Goods Sold (COGS) incl. D&A
858
1,002
1,047
843
779
773
Gross Income
578
696
496
218
208
204
SG&A Expense
90
102
98
34
19
55
EBIT
488
594
398
184
226
259
Unusual Expense
-
6
1,393
961
1,174
708
Non Operating Income/Expense
9
167
140
41
22
17
Interest Expense
384
397
347
344
214
183
Pretax Income
100
36
1,478
1,160
758
1,131
Income Tax
80
36
18
6
10
1
Equity in Affiliates
7
3
31
36
7
8
Consolidated Net Income
13
4
1,527
1,202
781
1,140
Net Income
13
4
1,527
1,202
781
1,140
Net Income After Extraordinaries
13
4
1,527
1,202
781
1,140
Net Income Available to Common
13
4
1,527
1,202
781
1,140
EPS (Basic)
45.00
12.00
5,059.00
3,984.00
53.00
51.87
Basic Shares Outstanding
-
-
-
-
15
22
EPS (Diluted)
44.76
11.90
5,058.59
3,983.85
41.00
51.87
Diluted Shares Outstanding
-
-
-
-
19
22
EBITDA
676
862
725
504
101
111
Non-Operating Interest Income
10
6
3
2
2
1
Other After Tax Income (Expense)
-
-
-
-
6
-
About Havila Shipping ASA
View Profile
