Havyard Group ASA | Income Statement
Fiscal year is January-December. All values NOK Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
1,983
2,402
1,760
1,995
1,315
2,370
Cost of Goods Sold (COGS) incl. D&A
1,682
2,201
1,681
1,761
1,230
2,338
Gross Income
301
201
78
234
84
32
SG&A Expense
124
76
132
114
113
195
EBIT
176
124
54
123
29
151
Unusual Expense
-
15
92
77
34
21
Non Operating Income/Expense
11
59
18
1
13
2
Interest Expense
17
32
41
32
21
28
Pretax Income
185
33
159
21
69
197
Income Tax
49
9
24
9
20
9
Equity in Affiliates
4
6
27
51
3
7
Consolidated Net Income
140
30
108
39
52
195
Net Income
138
28
110
37
60
193
Net Income After Extraordinaries
138
28
110
37
60
193
Net Income Available to Common
138
28
110
37
60
193
EPS (Basic)
124.41
1.24
4.90
1.58
2.42
7.78
Basic Shares Outstanding
1
23
23
23
25
25
EPS (Diluted)
124.41
1.24
4.90
1.58
2.42
7.78
Diluted Shares Outstanding
1
23
23
23
25
25
EBITDA
-
194
145
26
152
96
Other Operating Expense
-
-
-
4
-
12
Non-Operating Interest Income
15
15
9
8
2
2
Minority Interest Expense
2
2
2
3
8
3
About Havyard Group ASA
View Profile
