Hoegh LNG Partners LP | Income Statement
Fiscal year is January-December. All values USD Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
50,873.00
74,569.00
57,465.00
91,107.00
143,531.00
144,952
Cost of Goods Sold (COGS) incl. D&A
43,280.00
47,223.00
12,332.00
26,947.00
44,996.00
45,341
Gross Income
7,593.00
27,346.00
45,133.00
64,160.00
98,535.00
99,611
SG&A Expense
8,043.00
12,566.00
8,733.00
9,718.00
9,910.00
8,916
EBIT
450.00
-
36,400.00
54,442.00
88,625.00
90,695
Unusual Expense
-
161.00
949.00
1,839.00
2,463.00
4,681
Non Operating Income/Expense
1,021.00
2,704.00
2,601.00
3,150.00
3,467.00
1,155
Interest Expense
352.00
9,749.00
17,847.00
25,361.00
30,192.00
26,957
Pretax Income
40,527.00
1,795.00
41,592.00
45,249.00
63,068.00
85,927
Income Tax
-
481.00
313.00
3,872.00
3,878.00
8,305
Consolidated Net Income
40,527.00
1,314.00
41,279.00
41,377.00
59,190.00
77,622
Net Income
40,527.00
1,314.00
41,279.00
41,377.00
48,782.00
77,622
Net Income After Extraordinaries
40,527.00
1,314.00
41,279.00
41,377.00
48,782.00
77,622
Net Income Available to Common
40,527.00
1,314.00
41,279.00
41,377.00
46,302.00
65,319
EPS (Basic)
-
0.05
1.57
1.55
1.41
1.97
Basic Shares Outstanding
13,156.10
26,312.00
26,312.00
26,753.00
32,917.00
33,113
EPS (Diluted)
3.08
0.05
1.57
1.55
1.41
1.97
Diluted Shares Outstanding
13,156.10
26,312.00
26,312.00
26,758.00
32,929.00
33,121
EBITDA
442.00
16,097.00
39,053.00
64,994.00
109,679.00
111,841
Non-Operating Interest Income
2,122.00
4,959.00
7,568.00
857.00
500.00
725
Minority Interest Expense
-
-
-
-
10,408.00
-
Equity in Affiliates (Pretax)
40,228.00
5,330.00
17,123.00
16,622.00
5,139.00
17,938
Preferred Dividends
-
-
-
-
2,480.00
12,303
About Hoegh LNG Partners LP
View Profile
