Hyundai Merchant Marine Co. Ltd. | Income Statement
Fiscal year is January-December. All values KRW Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
7,068,685
6,515,039
5,645,057
4,584,810
5,028,016
5,222,124
Cost of Goods Sold (COGS) incl. D&A
7,032,586
6,410,282
5,595,155
5,101,550
5,140,135
5,505,108
Gross Income
36,099
104,757
49,902
516,740
112,119
282,984
SG&A Expense
398,761
339,784
329,229
316,651
295,954
280,585
EBIT
-
-
-
833,391
408,073
563,569
Unusual Expense
-
-
-
-
522,318
111,125
Non Operating Income/Expense
13,164
64,415
290,534
638,329
80,498
44,801
Interest Expense
439,420
333,025
331,912
350,527
169,897
170,061
Pretax Income
629,897
394,527
671,351
980,925
1,214,500
778,892
Income Tax
19,969
18,100
10,232
15,707
3,740
11,671
Equity in Affiliates
79,822
37,816
19,547
539,509
-
-
Consolidated Net Income
729,688
452,795
667,887
469,322
1,224,091
796,414
Net Income
712,363
454,327
670,695
471,078
1,224,354
796,590
Net Income After Extraordinaries
728,863
943,671
719,480
444,353
1,224,354
796,590
Net Income Available to Common
695,863
467,689
668,630
470,249
1,224,354
796,590
EPS (Basic)
26,806.45
1,177.68
136,263.28
4,750.15
6,362.00
4,139
Basic Shares Outstanding
26
30
5
105
192
192
EPS (Diluted)
26,806.45
1,176.42
136,261.23
4,750.02
6,361.87
4,138.58
Diluted Shares Outstanding
26
30
5
105
192
192
EBITDA
118,602
21,993
81,625
652,538
288,637
451,547
Non-Operating Interest Income
159,021
237,940
230,422
841,322
11,367
12,503
Minority Interest Expense
17,325
1,532
2,808
1,756
263
176
Equity in Affiliates (Pretax)
-
-
-
-
45,081
8,559
Other After Tax Income (Expense)
-
2,352
5,851
12,199
5,851
5,851
About Hyundai Merchant Marine Co.
View Profile
