Hyundai Mipo Dockyard Co. Ltd. | Income Statement
Fiscal year is January-December. All values KRW Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
3,985,835
3,967,477
4,652,432
3,446,458
2,453,433
2,411,217
Cost of Goods Sold (COGS) incl. D&A
3,998,513
4,514,544
4,258,786
3,103,157
2,249,778
2,239,703
Gross Income
12,678
547,066
393,646
343,301
203,655
171,514
SG&A Expense
253,751
310,732
315,882
150,678
94,357
93,326
EBIT
275,161
-
66,573
-
107,949
77,550
Unusual Expense
85,592
54,997
24,939
53,377
50,962
6,987
Non Operating Income/Expense
30,824
32,454
30,539
78,238
697,986
38,903
Interest Expense
3,607
12,097
26,468
33,087
28,252
16,804
Pretax Income
329,347
896,368
49,812
190,977
733,276
117,523
Income Tax
62,232
217,141
24,134
40,470
171,774
29,637
Equity in Affiliates
-
33
-
-
-
-
Consolidated Net Income
267,115
679,259
25,679
150,506
561,501
87,886
Net Income
237,778
632,849
38,190
145,479
553,278
59,147
Net Income After Extraordinaries
237,778
632,849
38,190
256,386
669,623
33,280
Net Income Available to Common
237,778
632,849
38,190
34,573
436,934
77,465
EPS (Basic)
12,137.00
32,296.00
1,935.00
1,734.00
21,910.00
2,132
Basic Shares Outstanding
20
20
20
20
20
40
EPS (Diluted)
12,137.49
32,296.47
1,935.26
1,733.65
21,910.06
2,131.52
Diluted Shares Outstanding
20
20
20
20
20
40
EBITDA
208,581
801,084
134,021
236,570
151,852
124,269
Other Operating Expense
8,732
9,925
11,190
1,553
1,349
638
Non-Operating Interest Income
4,528
5,995
14,033
8,132
6,555
10,887
Minority Interest Expense
29,337
46,410
12,512
5,027
8,223
28,739
Equity in Affiliates (Pretax)
339
-
1,273
-
-
-
About Hyundai Mipo Dockyard Co.
View Profile
